# IKITECH PRECISION GRINDING

## Date : 08 October 2009

### Cost Breakdown Sheet

Document No. 1769/TMM/MD/09/2009-COS/REV0 |
Production Cost | 199.90 USD
SGA 35% | 70.00 USD
Profit 10% | 20.00 USD
Others Cost No Profit | 0.00 USD
Total All Cost | 289.90 USD
Sell Price Ikitech | 330.50 USD
Net Price Ikitech | 314.00 USD
Sell Price Ikimura | 355.40 USD
Net Price Ikimura | 337.60 USD
Bottom Price | 259.90 USD
Customer / Sales Toyota Motor Mfg / Ferry
Product Name V-BLOCK (MODIFIKASI) 50X90DEGREE - VB
Reference Customer Drawing
Drawing Number & Status TDS ITMMIO0009-MD Modifikasi
Difficulity / Qty Costing Sulit / 1 PCS
Delivery Time / Minimum Order 3 Week / 2 PCS
Note Pelajaran berharga | Rate 12,500.00

### Material details

Description | Size | Qty | Weight | @ Price | Total
--- | --- | --- | --- | --- | ---
3 Phase Induction Motor AEEF AEVF 3HP 2.2KW;1435RPM;4P;380V (TECO) | - | 1 | - | 160.00 USD | 160.00 USD
| Material Cost | 160.00 USD

### Process details

Group Machine | Process Name | Cost @ Min | Process Time | Total
--- | --- | --- | --- | ---
CNC Grinding - ANCA | Roughing Proses | 0.40 USD | 35 | 14.00 USD
| Process Cost | 14.00 USD

### Tooling details

Tooling Name | Type | Cost | Life Time | Total
--- | --- | --- | --- | ---
Bite | SPECIAL BITE | 32.00 USD | 1.5 | 21.33 USD
| Tooling Cost | 21.30 USD

### Others & Transport

Description | Qty | Cost | Profit or No | Total
--- | --- | --- | --- | ---
H/T | 1 | 3.60 USD | Y | 3.60 USD
| Others Cost | 3.60 USD

Packing Qty | Packing Cost | Transport Cost | Total
--- | --- | --- | ---
1 | 0.40 USD | 0.60 USD | 1.00 USD

Printed by at 21:59, 16 October 2009