IKITECH PRECISION GRINDING

Date : 08 October 2009

Cost Breakdown Sheet

1769/TMM/MD/09/2009-COS/REV0
Production Cost 199.90 USD
SGA 35% 70.00 USD
Profit 10% 20.00 USD
Others Cost No Profit 0.00 USD
Total All Cost 289.90 USD
Sell Price Ikitech 330.50 USD
Net Price Ikitech 314.00 USD
Sell Price Ikimura 355.40 USD
Net Price Ikimura 337.60 USD
Bottom Price 259.90 USD
Toyota Motor Mfg / Ferry
V-BLOCK (MODIFIKASI) 50X90DEGREE - VB
Customer Drawing
ITMMIO0009-MD Modifikasi
Sulit / 1 PCS
3 Week / 2 PCS
Pelajaran berharga 12,500.00

Material details

Description Size Qty Weight @ Price Total
3 Phase Induction Motor AEEF AEVF 3HP 2.2KW;1435RPM;4P;380V (TECO) - 1 - 160.00 USD 160.00 USD
Material Cost 160.00 USD

Process details

Group Machine Process Name Cost @ Min Process Time Total
CNC Grinding - ANCA Roughing Proses 0.40 USD 35 14.00 USD
Process Cost 14.00 USD

Tooling details

Tooling Name Type Cost Life Time Total
Bite SPECIAL BITE 32.00 USD 1.5 21.33 USD
Tooling Cost 21.30 USD

Others & Transport

Description Qty Cost Profit or No Total
H/T 1 3.60 USD Y 3.60 USD
Others Cost 3.60 USD

Packing Qty Packing Cost Transport Cost Total
1 0.40 USD 0.60 USD 1.00 USD
Printed by at 21:59, 16 October 2009