Ikitech Precision Grinding
Cost Breakdown Sheet
Document info
Material details
| Description |
Size |
Qty |
Weight |
@ Price |
Total |
| Carbide F10 |
Ø 21 x 29 |
1 |
- |
136.80 USD |
12.80 USD |
| Bolt M20X40 |
- |
1 |
- |
2.10 USD |
2.10 USD |
|
Material Cost |
14.90 USD |
Process details
| Group Machine |
Process Name |
Cost @ Min |
Process Time |
Total |
| CNC Grinding - ANCA |
Finishing Product |
0.40 USD |
24 |
9.60 USD |
| CNC Grinding - WALTER |
Roughing Proses |
0.50 USD |
27 |
13.50 USD |
|
Process Cost |
23.10 USD |
Tooling details
| Tooling Name |
Type |
Cost |
Life Time |
Total |
| Abrasive Wheel |
Ø 150 ABRASIVE |
31.60 USD |
3 |
10.53 USD |
| Electro Plating |
60�° |
263.20 USD |
7 |
37.60 USD |
|
Tooling Cost |
48.10 USD |
Others & Transport
| Description |
Qty |
Cost |
Profit or No |
Total |
| Description Satu |
5 |
1.60 USD |
Y |
8.00 USD |
| HT |
3 |
2.50 USD |
Y |
7.50 USD |
|
Others Cost |
15.50 USD |
| Packing Qty |
Packing Cost |
Transport Cost |
Total |
| 1 |
0.50 USD |
0.80 USD |
1.30 USD |
Costing Summary
| Production Cost |
102.90 USD |
| SGA 35% |
36.00 USD |
| Profit 10% |
10.30 USD |
| Others Cost No Profit |
0.00 USD |
| Total All Cost |
149.20 USD |
| Sell Price Ikitech |
170.10 USD |
| Net Price Ikitech |
161.60 USD |
| Sell Price Ikimura |
182.90 USD |
| Net Price Ikimura |
173.80 USD |
| Bottom Price |
133.80 USD |
Printed by at 16:47, 01 October 2009